4335 Coronado Avenue
1 / 20

4335 Coronado Avenue

D

San Diego, CA 92107

$2,495,000
NEW — 2d

Soft Appraisal Value: $2,423,400 · 3.0% above estimate

Beds

4

Baths

3

Sqft

2,606

Year Built

1965

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010984SD

This property is in San Diego (92107). View neighborhood stats →

Virtual Tour

About This Property

East Coast farm house meets West Coast beach cottage! This single level stunner features 3br/2ba, loft area & family room + a detached guest suite. Gorgeous kitchen w/high end appliances & finishes, refinished natural wood floors, vaulted wood ceilings, French doors, cool wood burning stoves w/white washed brick, multiple skylights, spacious bedrooms & walk in closets. Beautiful yards w/covered front porch, outdoor shower, a spa & beautiful fruit trees. Owned solar w/Tesla power wall, perfectly level front & back yards, alley access, a parking pad for a boat or RV, and just a couple of blocks to coveted Silver Gate Elementary. Award winning schools, sandy beaches, yacht clubs & the marina, plus 10 minutes to Downtown & the airport. This home is VERY special, and it could be yours!!!

Mortgage Calculator

Est. Monthly Payment

$15,839

Principal & Interest$12,616
Property Tax$2,495
Insurance$728
%($499,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$7,822
Monthly Cashflow

Rent − PITIA

$-8,017
Full Cashflow

Incl. vacancy, PM, maint, capex

$-11,895

Mortgage (P+I)
$12,616
Cap Rate
0.35%
Cash-on-Cash
-28.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$23,270

NOI (Annual)
$8,649
Price-to-Rent

Lower = better for investors

26.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator