1828 Cable St
1 / 20

1828 Cable St

D

San Diego, CA 92107

$1,595,000
NEW — 1d on market

Soft Appraisal Value: $1,549,500 · 2.9% above estimate

Beds

3

Baths

2

Sqft

1,280

Year Built

1984

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009070SD

This property is in San Diego (92107). View neighborhood stats →

Virtual Tour

About This Property

Just two blocks from the beach and one block to Newport Avenue, in the heart of Ocean Beach, this beautifully situated two-story corner-lot residence embodies relaxed coastal luxury with unmatched walkability. Perfectly positioned for effortless access to the sand, surf, and OB’s vibrant dining and nightlife scene, the home offers a rare combination of lifestyle and unique versatility of income potential. The upper level features light-filled living room, two-spacious bedrooms and bath, while the lower level functions as a flexible living quarters with a full bedroom, bath, and dual kitchen setups each complete with its own refrigerator, stove, microwave and laundry. With three separate entry doors, the layout is ideal for multigenerational living, or rental flexibility. Extensive upgrades elevate the home throughout, including dual-pane windows, central A/C and heating, and a new roof. The interior has been fully refreshed with new paint, all-new LED recessed lighting and fixtures, and brand-new carpet on the staircase. Both bathrooms have been tastefully remodeled for a clean, modern feel. Outdoors, the property is finished with vinyl fencing, front and rear gates, a welcoming front porch, and a private concrete patio perfect for coastal evenings. A detached one-car garage with alley access adds convenience and storage. Just moments from Ocean Beach’s iconic shops, cafés, and shoreline, this is a rare opportunity to own a highly flexible coastal property in one of San Diego’s most beloved beach communities, perfect as a primary residence, vacation retreat, or investment.

Mortgage Calculator

Est. Monthly Payment

$10,125

Principal & Interest$8,065
Property Tax$1,595
Insurance$465
%($319,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,859
Monthly Cashflow

Rent − PITIA

$-5,266
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,713

Mortgage (P+I)
$8,065
Cap Rate
0.27%
Cash-on-Cash
-29.01%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$14,876

NOI (Annual)
$4,227
Price-to-Rent

Lower = better for investors

27.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator