
3754 Tennyson Street
DSan Diego, CA 92107
Soft Appraisal Value: $1,465,300 · 9.1% above estimate
Beds
3
Baths
2
Sqft
1,168
Year Built
1941
Days on Market
48
Property Type
Duplex
HOA/mo
N/A
MLS ID
TR26076439
This property is in San Diego (92107). View neighborhood stats →
About This Property
Seize one of San Diego's most constrained submarkets with this shovel-ready development opportunity in the heart of Point Loma. Zoned RM-3-7 and fully entitled with an approved, Ready-to-Issue (RTI) 8-unit plan, this asset lets you bypass the city's lengthy entitlement process entirely and break ground immediately upon closing. The property currently has two fully furnished short-term rental units. The front unit is a 2-bedroom SFH; the rear is a detached 1-bedroom ADU. Both feature full kitchens and in-unit washer/dryers, ready for short- or long-term tenancy from day one. Upon completion of the 8 additional one-bedroom units, the project is projected to achieve $23,000+ in gross monthly revenue. The site's flexibility supports multiple exit strategies: a high-yield, long-term portfolio hold or a strategic condo conversion. A complete data room is ready for immediate review, including approved architectural plans, civil engineering, site plans, and a comprehensive pro forma.
Mortgage Calculator
Est. Monthly Payment
$10,151
Location
Loading map...
Comparable Properties
5 comps foundThis Property
$5,023
Comp Average
$4,633
5027 Santa Monica Avenue
3bd / 2.5ba · 1,333 sqft · Townhouse
$1.10M
Est. $5,596/mo
4100 Voltaire St
3bd / 2.5ba · 1,794 sqft · Townhouse
$1.20M
Est. $6,016/mo
2327 Etiwanda Street
2bd / 1ba · 877 sqft · Single Family
$1.05M
Est. $3,675/mo
5015 Santa Cruz Ave
2bd / 2ba · 1,067 sqft · Condo
$1.02M
Est. $4,416/mo
4878 Pescadero Ave
2bd / 2ba · 1,033 sqft · Condo
$1.05M
Est. $3,460/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Rent − PITIA
Incl. vacancy, PM, maint, capex
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Defaults: 20% down, 6.5% rate, 30yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Get Expert AnalysisOpen Full Calculator