433 Jupiter Gln

433 Jupiter Gln

D

Escondido, CA 92025

$785,000
NEW — 1d on market

Soft Appraisal Value: $780,800 · 0.5% above estimate

Beds

4

Baths

3.5

Sqft

1,534

Year Built

2023

Days on Market

1

Property Type

Condo

HOA/mo

$333

MLS ID

260006431SD

View on MLS

Description

Welcome to 433 Jupiter Gln in Escondido’s desirable Eclipse community. Built in 2023, this contemporary tri-level townhome offers a flexible modern layout with stylish upgrades throughout. The entry, kitchen, living, dining, and baths feature upgraded vinyl plank flooring, while premium carpet, recessed lighting, and upgraded stair lighting add warmth and comfort throughout the home. The chef’s kitchen is beautifully appointed with soft-close cabinetry, subway tile backsplash, bronze hardware, and KitchenAid appliances including a 5-burner gas cooktop, separate oven, microwave, and dishwasher. The spacious primary suite features recessed lighting, a walk-in closet with mirrored door, dual medicine cabinets, upgraded shower tile. Additional highlights include upgraded doors, hardware, and an included washer and dryer. Eclipse residents enjoy a pool, spa, BBQ area, lounge space, and playground near downtown Escondido, shopping, dining, and convenient freeway access.

Mortgage Calculator

Est. Monthly Payment

$5,316

Principal & Interest$3,969
Property Tax$785
Insurance$229
HOA$333
%($157,000)
%

Investment Score

12D
Est. Monthly Rent
$4,251
Monthly Cashflow

Rent − PITI − HOA

$-1,065
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,697

Mortgage (P+I)
$3,969
Cap Rate
1.94%
Cash-on-Cash
-8.14%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$5,316

NOI (Annual)
$15,265
Price-to-Rent

Lower = better for investors

15.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator