211 9th Ave

211 9th Ave

D

Escondido, CA 92025

$599,000
NEW — 0d on market

Beds

3

Baths

2

Sqft

990

Year Built

1925

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2602548

Description

Lovely craftsman home in the heart of Escondido's Historic District. Home's exterior boasts fresh paint, and inside some original wood flooring and all original wood-framed windows. With 3 bedrooms and 2 bathrooms, this 101 year old home sits on an almost 7600 SF lot, providing plenty of room to utilize both front and back yards. The backyard, having alley access through the back gate, is home to garden beds, a beautiful storage shed, and a metal pergola providing shade and warmth for gatherings with family and friends. Cosmetic repairs needed are reflected in the price...don't sleep on this one!

Mortgage Calculator

Est. Monthly Payment

$3,803

Principal & Interest$3,029
Property Tax$599
Insurance$175
%($119,800)
%

Investment Score

45D
Est. Monthly Rent
$3,815
Monthly Cashflow

Rent − PITI − HOA

+$12
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,364

Mortgage (P+I)
$3,029
Cap Rate
3.33%
Cash-on-Cash
0.12%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.00
Break-even Rent
$3,803

NOI (Annual)
$19,973
Price-to-Rent

Lower = better for investors

13.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator