1651 Juniper Street

1651 Juniper Street

D

Escondido, CA 92025

$550,000

Soft Appraisal Value: $598,900 · 8.2% below estimate

Beds

3

Baths

2.5

Sqft

1,420

Year Built

1980

Days on Market

97

Property Type

Condo

HOA/mo

$495

MLS ID

PTP2509138

Description

Short sale opportunity! Newer AC & Heater! Welcome home to this bright and inviting 3-bed, 2.5-bath townhome nestled in a quiet, gated community in desirable Escondido, CA 92025. Enjoy 1,420 sq ft of thoughtfully laid-out living space flooded with natural light, neutral finishes, and move-in ready comfort. Step into a spacious living room with large windows that invite sunshine throughout the day. The well-proportioned kitchen features ample counter space, convenient access to the backyard patio and community outdoor areas, perfect for casual meals or weekend BBQs. Just steps away, residents enjoy access to a refreshing community pool and relaxing outdoor gathering spaces, creating a true sense of neighborhood living. This home includes 2 assigned parking spaces (one covered and one uncovered), in-unit laundry, and a layout ideal for roommates, roommates-to-be, or families seeking comfort and convenience. Located close to local parks like Felicita County Park and Kit Carson Park with expansive trails, picnic spots and recreational amenities for all ages. You’re just minutes from shopping, dining at Escondido Promenade, community parks, and easy freeway access.

Mortgage Calculator

Est. Monthly Payment

$3,987

Principal & Interest$2,781
Property Tax$550
Insurance$160
HOA$495
%($110,000)
%

Investment Score

32D
Est. Monthly Rent
$3,646
Monthly Cashflow

Rent − PITI − HOA

$-340
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,637

Mortgage (P+I)
$2,781
Cap Rate
2.50%
Cash-on-Cash
-3.71%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.91
Break-even Rent
$3,986

NOI (Annual)
$13,729
Price-to-Rent

Lower = better for investors

12.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator