1651 Juniper Street

1651 Juniper Street

D

Escondido, CA 92025

$617,500
NEW — 4d on market

Soft Appraisal Value: $598,900 · 3.1% above estimate

Beds

3

Baths

2.5

Sqft

1,664

Year Built

1981

Days on Market

4

Property Type

Townhouse

HOA/mo

$560

MLS ID

NDP2602452

Description

Located in the highly sought-after Felicita Villas community in the heart of Escondido, this fully remodeled 3-bedroom, 2.5-bath townhome offers one of the largest floor plans in the complex along with stylish upgrades. The updated interior features a spacious living room with a cozy fireplace and a beautifully installed wood mantel. A newly designed alcove doorway adds architectural charm while providing a seamless flow from the living room into the kitchen. The open kitchen showcases new tile flooring, abundant cabinetry, an island, and a sunny breakfast nook. A dedicated dining area and convenient indoor laundry room complete the main level. Upstairs, you’ll find three generously sized bedrooms and two full bathrooms, including a spacious primary suite with a large en-suite bath and walk-in closet. Step outside to enjoy a private backyard featuring newly installed pavers that extend the patio, creating the perfect space for outdoor dining, relaxing, or entertaining. The home also offers a charming covered porch, accessible through elegant French doors off the family room. Residents of Felicita Villas enjoy wonderful community amenities including a pool, spa, clubhouse, and barbecue area. Ideally located close to shopping, restaurants, schools, and easy access to the I-15 freeway, this beautifully updated home offers style and convenience in one of Escondido’s most desirable communities.

Mortgage Calculator

Est. Monthly Payment

$4,480

Principal & Interest$3,122
Property Tax$618
Insurance$180
HOA$560
%($123,500)
%

Investment Score

16D
Est. Monthly Rent
$3,646
Monthly Cashflow

Rent − PITI − HOA

$-834
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,187

Mortgage (P+I)
$3,122
Cap Rate
1.82%
Cash-on-Cash
-8.10%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$4,480

NOI (Annual)
$11,224
Price-to-Rent

Lower = better for investors

14.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator