1030 Robinson Ave
1 / 20

1030 Robinson Ave #209

B

San Diego, CA 92103

$455,900

Soft Appraisal Value: $454,200 · 0.4% above estimate

Beds

1

Baths

1

Sqft

650

Year Built

1997

Days on Market

46

Property Type

Condo

HOA/mo

$366.13

MLS ID

260007928SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Single level living with a well planned layout, wood look luxury vinyl flooring, timeless cabinetry, granite countertops, full height tile backsplash, and contemporary lighting throughout. Fully equipped with stainless steel appliances, in unit laundry, AC, assigned parking, and a private storage space. Complemented by community amenities that include a modern lobby, lush courtyard, clubhouse, and a resort style pool with outdoor gathering spaces. With Hillcrest’s vibrant streets just outside your door, everything you need is close, comfortable, and easy to access.

Mortgage Calculator

Est. Monthly Payment

$3,260

Principal & Interest$2,305
Property Tax$456
Insurance$133
HOA$366
%($91,180)
%

Location

Loading map...

Investment Score

49B
Est. Monthly Rent
$2,487
Monthly Cashflow

Rent − PITIA

$-773
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,725

Mortgage (P+I)
$2,305
Cap Rate
1.53%
Cash-on-Cash
-22.71%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$4,728

NOI (Annual)
$6,961
Price-to-Rent

Lower = better for investors

15.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator