4240 Fiesta
Btop 30%Oceanside, CA 92057Neighborhood: San Luis Rey
0 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 13, 2026.
Pass at asking: -$2,266/mo full cashflow at 20% down, 7.36% rate.
Works at $258,541 (53% under asking), or at 80% down.
Rent $3,146/mo from 10 leases of 1–3 bed condos & townhomes within 1 mi ($2,980–$3,267). Previously leased for $2,400.
Beds
2
Baths
2.5
Sqft
1,224
Year Built
1984
Days on Market
126
Property Type
Condo
HOA/mo
$447
MLS ID
PW26147996
This property is in Oceanside (92057). Browse neighborhood analytics →
About This Property
Welcome to this beautiful 2-bedroom, 2.5-bath condominium, ideally situated in a desirable community close to parks, shopping, scenic hiking trails, and breathtaking mountain terrain. This inviting home offers a bright and functional floor plan with spacious living areas, abundant natural light, and the perfect balance of comfort and convenience. The well-appointed kitchen flows seamlessly into the dining and living spaces, making it ideal for both everyday living and entertaining. Enjoy the benefits of low-maintenance condominium living in a community that offers easy access to outdoor recreation, nearby retail, dining, and everyday amenities. Whether you're exploring the surrounding mountain trails, relaxing at a local park, or enjoying the convenience of nearby shopping, this home offers an exceptional lifestyle in a highly sought-after location. Don't miss this wonderful opportunity to own a beautiful home in a prime setting!
Mortgage Calculator
Est. Monthly Payment
$4,226
Location
Loading map...
Zoned Schools
Elementary
Nichols Elementary · grades K-5 · Oceanside Unified
Middle
Martin Luther King Jr. Middle · grades 6-8 · Oceanside Unified
High
El Camino High · grades 9-12 · Oceanside Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,146
Comp Average
$3,151
289 Stage Coach Rd
2bd / 2ba · 1,186 sqft · Condo
$449K
Est. $3,363/mo
3755 Vista Campana
2bd / 2ba · 1,274 sqft · Condo
$470K
Est. $3,166/mo
718 Buena Tierra Way
2bd / 2.5ba · 1,210 sqft · Condo
$515K
Est. $3,102/mo
4226 La Pinata Way
2bd / 2ba · 1,152 sqft · Condo
$535K
Est. $2,969/mo
4262 Mesa Vista Way
2bd / 2.5ba · 1,224 sqft · Condo
$599K
Est. $3,157/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
Previously leased for $2,400
10 leases of 1–3 bed condos & townhomes within 1 mi · $2,980–$3,267
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$2,266/mo short at 20% down; 80% down or +$2,943/mo rent closes it.
- Break-even price
- $258,541
- Break-even rent
- $6,089/mo
- Cashflow at 35% down
- −$1,692/mo
- Down payment to break even
- 80%
- Rate to break even
- Not reachable
53% under asking
$2,943/mo above the estimate
$444,000 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator