4219 Felton St.

4219 Felton St.

D

San Diego, CA 92104

$949,000

Beds

3

Baths

2.5

Sqft

1,268

Year Built

1985

Days on Market

17

Property Type

Townhouse

HOA/mo

$375

MLS ID

260005892SD

Description

*Rare opportunity to own this beautifully upgraded 3-bedroom, 2.5-bath townhome in the heart of walkable North Park! Located in a private and gated and secure community, this inviting home is just a short stroll from the neighborhood’s vibrant mix of popular restaurants, cafés, Balboa Park, and boutique shops. Its central location offers quick and convenient access to the 805 and 15 freeways, making commuting to downtown and the beaches a breeze!* *Thoughtfully designed for both comfort and flexibility, the layout features two spacious primary suites, each complete with walk-in closets and private full bathrooms—perfect for guests, roommates, or a luxurious primary retreat. A third bedroom on the main level adds versatility and is ideal for a home office, guest room, or additional living space. Step outside to a sizable patio that offers a private, fenced oasis—ideal for dining al fresco, entertaining, or simply unwinding outdoors. Full size washer and dryer between en suite bedrooms. Small complex with only 4 units, A/C, upgraded stainless refrigerator, ceiling fans in the bedrooms. Pictures with furniture are virtually staged (via Applydesign).* *Come live the urban lifestyle in one of San Diegos most sought-after neighborhoods!*

Mortgage Calculator

Est. Monthly Payment

$6,399

Principal & Interest$4,799
Property Tax$949
Insurance$277
HOA$375
%($189,800)
%

Investment Score

2D
Est. Monthly Rent
$3,622
Monthly Cashflow

Rent − PITI − HOA

$-2,778
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,402

Mortgage (P+I)
$4,799
Cap Rate
0.50%
Cash-on-Cash
-27.83%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$9,338

NOI (Annual)
$4,765
Price-to-Rent

Lower = better for investors

21.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator