3960 Arizona Street

3960 Arizona Street

D

San Diego, CA 92104

$599,000

Soft Appraisal Value: $591,900 · 1.2% above estimate

Beds

2

Baths

2

Sqft

888

Year Built

1980

Days on Market

23

Property Type

Condo

HOA/mo

$310

MLS ID

PTP2601732

Description

Welcome to this charming first-floor corner unit in the heart of vibrant North Park—one of San Diego’s most sought-after neighborhoods. This well-maintained 2-bedroom, 2-bath condo offers a comfortable, functional layout with laminate wood flooring in the main living areas and cozy carpeted bedrooms. Enjoy the convenience of your own "IN-UNIT WASHER AND DRYER" —a rare and highly desirable feature in this area. The corner location provides easy ground-level access, while the intimate 8-unit gated complex offers privacy and security. Just moments from University Avenue, you’re perfectly positioned to experience North Park’s best—renowned restaurants, coffee shops, breweries, boutiques, and nightlife—all within reach. Easy freeway access makes commuting a breeze. Whether you’re a first-time buyer, downsizing, or seeking a strong investment, this North Park gem delivers comfort, convenience, and the ultimate urban lifestyle.

Mortgage Calculator

Est. Monthly Payment

$4,113

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$310
%($119,800)
%

Investment Score

4D
Est. Monthly Rent
$3,009
Monthly Cashflow

Rent − PITI − HOA

$-1,104
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,295

Mortgage (P+I)
$3,029
Cap Rate
1.47%
Cash-on-Cash
-22.99%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$5,990

NOI (Annual)
$8,805
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator