4033 Louisiana St San Diego

4033 Louisiana St San Diego

D

, CA 92104

$615,000

Beds

2

Baths

2

Sqft

702

Year Built

1986

Days on Market

11

Property Type

Condo

HOA/mo

$290

MLS ID

260004119SD

Description

Welcome to this charming 2-bedroom, 2-bath condo in the heart of North Park! This light-filled home features a cute, functional kitchen that opens to the comfortable living and dining area, creating an easy, open flow for everyday living and entertaining. Enjoy the convenience of in-unit laundry, plus the rare bonus of both a private garage and additional driveway parking. The well-designed layout offers two spacious bedrooms, two full baths, and great natural light throughout. Situated on a quiet, well-maintained property in a safe and established neighborhood, you’re just minutes from North Park’s vibrant restaurants, coffee shops, boutiques, and parks. This is the perfect blend of neighborhood charm and urban convenience. Move-in ready and full of potential, don’t miss this North Park gem!

Mortgage Calculator

Est. Monthly Payment

$4,194

Principal & Interest$3,110
Property Tax$615
Insurance$179
HOA$290
%($123,000)
%

Investment Score

6D
Est. Monthly Rent

Market Rent Estimate

$2,795
Monthly Cashflow

Rent − PITI − HOA

$-1,399
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,554

Mortgage (P+I)
$3,110
Cap Rate
1.08%
Cash-on-Cash
-13.65%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.90
Break-even Rent
$4,194

NOI (Annual)
$6,668
Price-to-Rent

Lower = better for investors

18.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator