4033 Louisiana St
1 / 20

4033 Louisiana St #3

D

San Diego, CA 92104

$595,000

Soft Appraisal Value: $595,400 · 0.1% below estimate

Beds

2

Baths

2

Sqft

702

Year Built

1986

Days on Market

56

Property Type

Condo

HOA/mo

$290

MLS ID

260004119SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Light-filled, well-located, and easy to love and VA APPROVED! This 2-bedroom, 2-bath North Park condo offers the ideal blend of comfort, convenience, and accessibility. The open-concept living and dining space flows effortlessly from the kitchen, creating a layout that just works for everyday living and entertaining. Enjoy the perks that truly set this home apart, in-unit laundry, a private garage, additional driveway parking, and VA approval, opening the door for more buyers and flexible financing options. Both bedrooms are generously sized, complemented by two full bathrooms and beautiful natural light throughout. Tucked into a quiet, well-maintained community just minutes from North Park’s favorite coffee shops, restaurants, boutiques, and parks, this is urban living with a neighborhood feel. VA approved + move-in ready = opportunity you don’t want to miss.

Mortgage Calculator

Est. Monthly Payment

$4,067

Principal & Interest$3,009
Property Tax$595
Insurance$174
HOA$290
%($119,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$2,784
Monthly Cashflow

Rent − PITIA

$-1,284
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,420

Mortgage (P+I)
$3,009
Cap Rate
1.19%
Cash-on-Cash
-24.40%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$5,927

NOI (Annual)
$7,066
Price-to-Rent

Lower = better for investors

17.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator