4357 Arizona St San Diego

4357 Arizona St San Diego

D

, CA 92104

$599,000
NEW — 0d on market

Beds

2

Baths

2

Sqft

842

Year Built

1994

Days on Market

0

Property Type

Single Family

HOA/mo

$350

MLS ID

260004939SD

View on MLS

Description

Welcome to your dream home in the heart of University Heights. This beautifully maintained 2-bedroom, 2-bathroom residence offers 842 square feet of comfortable and stylish living space within a secure, controlled-access community. From the moment you enter, the rich hardwood floors create a warm and inviting atmosphere that flows throughout the home. The open living area features a cozy fireplace and large windows with elegant window coverings that bring in plenty of natural light, creating a bright and welcoming space for everyday living. The thoughtfully designed kitchen is both functional and stylish, featuring a convenient kitchen island that’s perfect for meal prep or casual dining. It includes a full suite of appliances such as a refrigerator, stove, oven, microwave, dishwasher, and disposal, along with a pantry that provides extra storage. The layout makes it easy to cook, entertain, and stay connected with the living area. The primary bedroom offers a relaxing retreat with its own private ensuite bathroom, while the second bedroom is spacious and bright, complete with mirrored closet doors and access to a nearby full bathroom. A linen closet and additional storage throughout the home help keep everything organized and within reach. Comfort and convenience continue with central heating and air conditioning, in-unit laundry hookups with a washer and dryer, and plenty of storage space throughout the home. The property also includes the valuable bonus of a detached garage parking space. This pet-friendly community welcomes your furry companions and offers a comfort

Mortgage Calculator

Est. Monthly Payment

$4,153

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$350
%($119,800)
%

Investment Score

9D
Est. Monthly Rent

Estimated Rent

$3,075
Monthly Cashflow

Rent − PITI − HOA

$-1,078
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,284

Mortgage (P+I)
$3,029
Cap Rate
1.49%
Cash-on-Cash
-10.80%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$4,153

NOI (Annual)
$8,935
Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator