4205 Ohio St

4205 Ohio St #207

D

San Diego, CA 92104

$599,000

Soft Appraisal Value: $598,300 · 0.1% above estimate

Beds

2

Baths

2

Sqft

720

Year Built

1990

Days on Market

10

Property Type

Condo

HOA/mo

$602

MLS ID

260006346SD

Description

Welcome to 4205 Ohio St, Unit 207 – your stylish urban hideaway in the heart of dynamic North Park! This sophisticated condo perfectly combines modern living with exceptional convenience, ideal for anyone seeking the vibrant city lifestyle. Step into a bright and airy open-concept space, thoughtfully designed with contemporary finishes. The kitchen shines with quartz countertops, stainless steel appliances, and plenty of storage—perfect for everything from quick breakfasts to dinner parties. The living room is bathed in natural light, offering a cozy yet elegant space to relax or host guests. The primary bedroom features a spacious layout with custom closet systems and a remodeled en-suite bathroom complete with a new vanity. The second bedroom is ready to meet your needs, whether as a welcoming guest room, a productive home office, or your personal creative space. Smart appliances throughout the unit add a touch of modern convenience to your daily life. This unit also includes the must-have convenience of in-unit laundry, central air, and secure garage parking. Situated just steps away from North Park’s hottest restaurants, charming cafes, boutique shops, and buzzing nightlife, you’ll have everything you love within reach. Plus, with easy access to major freeways and downtown San Diego, this location truly delivers the best of urban living. Don’t wait—schedule your tour today and experience this incredible home for yourself!

Mortgage Calculator

Est. Monthly Payment

$4,405

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$602
%($119,800)
%

Investment Score

1D
Est. Monthly Rent
$2,665
Monthly Cashflow

Rent − PITI − HOA

$-1,740
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,852

Mortgage (P+I)
$3,029
Cap Rate
0.35%
Cash-on-Cash
-28.57%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$6,369

NOI (Annual)
$2,123
Price-to-Rent

Lower = better for investors

18.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator