4205 Ohio Street
1 / 20

4205 Ohio Street #104

D

San Diego, CA 92104

$599,999

Soft Appraisal Value: $596,100 · 0.7% above estimate

Beds

2

Baths

2

Sqft

840

Year Built

1990

Days on Market

10

Property Type

Condo

HOA/mo

$600

MLS ID

PTP2603648

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Step into one of San Diego’s most vibrant and walkable neighborhoods. Nestled in the heart of North Park, this unit puts you right in the middle of everything that makes this community one of the city’s most sought-after places to call home. Walk out your front door and you’re steps away from the best of San Diego’s craft beer scene, including the breweries and taprooms that have made North Park legendary. From lively bars and award-winning restaurants to coffee shops and local boutiques — it’s all within easy reach without ever needing your car. And just around the corner, the iconic Lafayette Hotel offers a stunning poolside escape and some of the best live music and events in the city, practically in your backyard. When you do hit the road, you’ll love where you end up. Hop on the freeway and you’re just minutes from downtown San Diego, world-class beaches, Balboa Park, Hillcrest, and beyond. Whether you’re commuting or exploring, this location makes it effortless. North Park’s Walk Score speaks for itself — this is the kind of address where lifestyle and location align perfectly. Whether you’re a young professional, a foodie, a beer enthusiast, or simply someone who wants to be in the center of it all, 4205 Ohio St has exactly what you’ve been looking for.

Mortgage Calculator

Est. Monthly Payment

$4,409

Principal & Interest$3,034
Property Tax$600
Insurance$175
HOA$600
%($120,000)
%

Location

Loading map...

Investment Score

29D
Est. Monthly Rent
$2,840
Monthly Cashflow

Rent − PITIA

$-1,569
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,722

Mortgage (P+I)
$3,034
Cap Rate
0.62%
Cash-on-Cash
-27.22%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$6,375

NOI (Annual)
$3,742
Price-to-Rent

Lower = better for investors

17.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator