4225 Florida Street
1 / 10

4225 Florida Street #2

C

San Diego, CA 92104

$425,000
NEW — 1d

Beds

1

Baths

1

Sqft

506

Year Built

1982

Days on Market

1

Property Type

Condo

HOA/mo

$268

MLS ID

PTP2602996

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Located in the North Park area, this property offers convenient access to nearby Hillcrest and University Heights. The home features an open floor plan with abundant natural light, laminate flooring, and ceiling fan. Additional features include extra storage, in-unit washer and dryer, and one off-street parking space located near the front entrance. The property also includes a private outdoor patio and an open kitchen with countertops and stainless-steel appliances. Nearby amenities include a variety of dining, coffee shops, and retail options.

Mortgage Calculator

Est. Monthly Payment

$2,966

Principal & Interest$2,149
Property Tax$425
Insurance$124
HOA$268
%($85,000)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$1,862
Monthly Cashflow

Rent − PITIA

$-1,104
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,886

Mortgage (P+I)
$2,149
Cap Rate
0.74%
Cash-on-Cash
-26.63%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$4,312

NOI (Annual)
$3,151
Price-to-Rent

Lower = better for investors

19.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator