4150 34th
1 / 18

4150 34th #7

B

San Diego, CA 92104

$430,000

Soft Appraisal Value: $425,400 · 1.1% above estimate

Beds

2

Baths

1

Sqft

704

Year Built

1986

Days on Market

46

Property Type

Condo

HOA/mo

$396

MLS ID

260008523SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

VA-approved complex! This newly remodeled top-floor unit is ready for you to move in. It features vinyl wood flooring throughout, new kitchen cabinets, quartz countertops, stainless steel appliances, newer windows, recessed lighting, upgraded bathrooms with tiled showers, and ceiling fans. The unit includes a one-car garage and additional parking. Conveniently located with easy freeway access, it is just 15 minutes away from downtown, SDSU, USD, and the beaches.

Mortgage Calculator

Est. Monthly Payment

$3,126

Principal & Interest$2,174
Property Tax$430
Insurance$125
HOA$396
%($86,000)
%

Location

Loading map...

Investment Score

58B
Est. Monthly Rent
$2,640
Monthly Cashflow

Rent − PITIA

$-485
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,451

Mortgage (P+I)
$2,174
Cap Rate
2.02%
Cash-on-Cash
-20.24%
DSCR

Need ≥ 1.25 for DSCR loan

0.84
Break-even Rent
$4,524

NOI (Annual)
$8,682
Price-to-Rent

Lower = better for investors

13.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator