3950 Ohio St

3950 Ohio St

D

San Diego, CA 92104

$378,563
NEW — 3d on market

Beds

1

Baths

1

Sqft

795

Year Built

2006

Days on Market

3

Property Type

Condo

HOA/mo

$660.55

MLS ID

260006146SD

View on MLS

Description

* * Deed Restricted Unit * * DO NOT CONTACT SDHC DIRECTLY. Buyer must meet income and qualifications guidelines - See attached documents * * Located in the heart of North Park, this 1-bedroom condo in the La Boheme community offers comfortable living in one of San Diego’s most vibrant neighborhoods. The home features central heating and air conditioning, in-unit laundry, and a private courtyard-facing patio. The unit includes one gated underground parking space and additional storage. La Boheme residents enjoy access to community amenities including a fitness center, recreation room, sauna, spa, and community deck. Just steps from University Avenue, you’ll have walkable access to North Park’s popular restaurants, coffee shops, breweries, and local shops. Balboa Park and Downtown San Diego are just minutes away, making this a great opportunity to enjoy one of San Diego’s most desirable urban neighborhoods. Deed restricted unit. Buyer must meet City of San Diego Affordable Housing Program requirements.

Mortgage Calculator

Est. Monthly Payment

$3,064

Principal & Interest$1,914
Property Tax$379
Insurance$110
HOA$661
%($75,713)
%

Investment Score

9D
Est. Monthly Rent
$2,202
Monthly Cashflow

Rent − PITI − HOA

$-861
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,683

Mortgage (P+I)
$1,914
Cap Rate
0.73%
Cash-on-Cash
-13.65%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$3,063

NOI (Annual)
$2,771
Price-to-Rent

Lower = better for investors

14.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator