4205 Ohio St
1 / 13

4205 Ohio St #106

D

San Diego, CA 92104

$613,500

Soft Appraisal Value: $611,700 · 0.3% above estimate

Beds

2

Baths

2

Sqft

840

Year Built

1990

Days on Market

104

Property Type

Condo

HOA/mo

$602

MLS ID

260003757SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully updated and spacious 2-bedroom, 2-bathroom condo, ideally located in the vibrant, walkable heart of North Park—one of San Diego’s most sought-after neighborhoods. This desirable first-floor home features a bright, open-concept layout filled with natural light and modern finishes throughout. The contemporary kitchen offers crisp white appliances, a brand-new dishwasher, and ample cabinet space—perfect for both everyday living and entertaining. Enjoy year-round comfort with a brand-new HVAC system and central A/C. Both generously sized bedrooms include walk-in closets and private en-suite bathrooms, providing ideal privacy and functionality. Additional highlights include in-unit laundry, TWO assigned garage parking spaces, and a pet-friendly gated community. Ecobee remote thermostat as part of the new HVAC. Step outside and embrace the unbeatable North Park lifestyle—just blocks from trendy cafés, top-rated restaurants, lively bars, boutiques, and nightlife. With quick access to major freeways and public transit, this move-in-ready gem delivers the best of urban convenience and neighborhood charm. Don’t miss your opportunity to own a stylish, turnkey home with outdoor space in one of San Diego’s most exciting communities!

Mortgage Calculator

Est. Monthly Payment

$4,497

Principal & Interest$3,102
Property Tax$614
Insurance$179
HOA$602
%($122,700)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$2,831
Monthly Cashflow

Rent − PITIA

$-1,666
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,828

Mortgage (P+I)
$3,102
Cap Rate
0.54%
Cash-on-Cash
-27.66%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$6,504

NOI (Annual)
$3,289
Price-to-Rent

Lower = better for investors

18.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator