4167 Mississippi St
1 / 20

4167 Mississippi St

B

San Diego, CA 92104

$489,000

Soft Appraisal Value: $484,900 · 0.8% above estimate

Beds

2

Baths

1

Sqft

780

Year Built

1980

Days on Market

48

Property Type

Condo

HOA/mo

$400

MLS ID

260007210SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Updated 2 bedroom, 1 bath condo in the heart of North Park featuring, an open concept layout filled with natural light. The spacious living area flows into a well designed kitchen with ample counter space, ideal for everyday living or entertaining. Both bedrooms are generously sized with great storage. Community amenities include on-site laundry, storage area, and pet-friendly turf areas. The home includes an in-unit washer/dryer combo unit and one assigned parking space. Located just one block from the Lafayette Hotel and close to top restaurants, coffee shops, nightlife, and a nearby park. Low-maintenance living in a prime walkable location.

Mortgage Calculator

Est. Monthly Payment

$3,504

Principal & Interest$2,473
Property Tax$489
Insurance$143
HOA$400
%($97,800)
%

Location

Loading map...

Investment Score

49B
Est. Monthly Rent
$2,696
Monthly Cashflow

Rent − PITIA

$-809
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,836

Mortgage (P+I)
$2,473
Cap Rate
1.56%
Cash-on-Cash
-22.53%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$5,081

NOI (Annual)
$7,637
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator