3776 Alabama
1 / 20

3776 Alabama #C212

B

San Diego, CA 92104

$295,000
NEW — 0d

Soft Appraisal Value: $291,200 · 1.3% above estimate

Beds

1

Baths

1

Sqft

378

Year Built

1981

Days on Market

0

Property Type

Condo

HOA/mo

$403

MLS ID

260011280SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Welcome to the private, gated 55+ community of Villa Sao Miguel, perfectly situated in the heart of North Park. This newly updated 1-bedroom, 1-bath residence sits on the 2nd floor and comes fully furnished, offering a true move-in-ready experience with peaceful garden views. The home features new stainless-steel appliances, quartz countertops, refreshed cabinetry, and new tile flooring in the bathroom. Enjoy an unbeatable location within walking distance to local shops, restaurants, the North Park Tennis Club, and iconic Balboa Park. Whether you're seeking a personal residence or an investment property, owners do not need to be 55+—only the occupant does. Water and sewer are included in the HOA. The community features elevators for easy access, fitness center, billiards room, game/craft room, and library. Each unit also has access to a private storage closet. Gated entrances for added security. Experience comfort, convivence and community living. Welcome home.

Mortgage Calculator

Est. Monthly Payment

$2,276

Principal & Interest$1,492
Property Tax$295
Insurance$86
HOA$403
%($59,000)
%

Location

Loading map...

Investment Score

45B
Est. Monthly Rent
$1,599
Monthly Cashflow

Rent − PITIA

$-677
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,290

Mortgage (P+I)
$1,492
Cap Rate
0.82%
Cash-on-Cash
-26.24%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$3,275

NOI (Annual)
$2,417
Price-to-Rent

Lower = better for investors

15.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator