4120 Kansas

4120 Kansas #9

D

San Diego, CA 92104

$447,800

Soft Appraisal Value: $446,200 · 0.4% above estimate

Beds

1

Baths

1

Sqft

569

Year Built

1997

Days on Market

19

Property Type

Condo

HOA/mo

$330

MLS ID

SW26052078

View on MLS

Description

Welcome to 4120 Kansas Street, Unit 9, a charming oasis nestled in the heart of North Park, San Diego. This delightful 1-bedroom, 1-bathroom condo offers 569 square feet of comfortable living space, perfect for those seeking a cozy and convenient home.Located just 20 minutes from the beach and a mere 5 minutes from the vibrant offerings of North Park, this property places you at the center of it all. Enjoy the eclectic mix of shops, cafes, and nightlife that make North Park one of San Diego's most desirable neighborhoods.The unit boasts an open floor plan with ample natural light, creating a warm and inviting atmosphere. The kitchen is well-appointed, providing everything you need to prepare your favorite meals. The bedroom offers a peaceful retreat, and the bathroom is stylishly designed for your comfort.One of the standout features of this property is the resort-like pool, situated in the middle of the complex. It's the perfect spot to relax and unwind, offering a serene escape from the hustle and bustle of city life.Don't miss the opportunity to make 4120 Kansas Street, Unit 9, your new home and experience the best of San Diego living.HOA pays water, trash, sewer and pool maintenance- Owner responsible for SDG&E

Mortgage Calculator

Est. Monthly Payment

$3,173

Principal & Interest$2,264
Property Tax$448
Insurance$131
HOA$330
%($89,560)
%

Investment Score

4D
Est. Monthly Rent
$2,313
Monthly Cashflow

Rent − PITI − HOA

$-860
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,765

Mortgage (P+I)
$2,264
Cap Rate
1.34%
Cash-on-Cash
-23.65%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$4,606

NOI (Annual)
$5,989
Price-to-Rent

Lower = better for investors

16.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator