4161 Winona Ave

4161 Winona Ave

D

San Diego, CA 92105

$360,000
NEW — 3d on market

Beds

1

Baths

1

Sqft

551

Year Built

1980

Days on Market

3

Property Type

Condo

HOA/mo

$360

MLS ID

260007105SD

View on MLS

Description

Beautifully remodelled upstairs end unit in quaint 10 unit complex. This home offers an abundance of natural light that floods in through newer dual-paned windows. 1 bedroom, 1 bathroom open concept home offers an open concept livingroom and kitchen with dining space and wall to wall laminate flooring. As you enter the kitchen you'll notice the well appointed remodelled kitchen with high end finishes including soft-close drawers, custom backspash tile, flat-top electric stove, stainless steel appliances, newer countertops, and recessed lighting. Down the hall you'll find storage and the bathroom which was also fully remodelled with high-end finishes and offer both a shower and bathtub. Next you'll find the spacious bedroom which offers ample space for a bed and furniture along with a large closet. This home will be your perfect haven and still close to downtown, the airport, shopping, restaurants, and easy freeway access. Don't miss this opportunity. Great for your personal home or an investment. Easy to budget with low HOA that covers utilities.

Mortgage Calculator

Est. Monthly Payment

$2,645

Principal & Interest$1,820
Property Tax$360
Insurance$105
HOA$360
%($72,000)
%

Investment Score

3D
Est. Monthly Rent
$1,846
Monthly Cashflow

Rent − PITI − HOA

$-799
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,524

Mortgage (P+I)
$1,820
Cap Rate
0.99%
Cash-on-Cash
-25.40%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$3,825

NOI (Annual)
$3,557
Price-to-Rent

Lower = better for investors

16.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator