3786 Alabama
1 / 11

3786 Alabama

B

San Diego, CA 92104

$289,900

Soft Appraisal Value: $288,500 · 0.5% above estimate

Beds

1

Baths

1

Sqft

378

Year Built

1981

Days on Market

51

Property Type

Condo

HOA/mo

$402

MLS ID

PW26053523

This property is in San Diego (92104). View neighborhood stats →

About This Property

Located in the vibrant North Park neighborhood of San Diego, 3786 Alabama St #205 offers an excellent opportunity to enjoy one of the city’s most sought-after urban communities. This well-positioned condominium features a comfortable and functional layout with abundant natural light and a welcoming living space ideal for both relaxing and entertaining. The unit is part of a secure, well-maintained building and provides convenient access to nearby restaurants, cafés, local boutiques, and nightlife that make North Park one of San Diego’s most dynamic districts. Just minutes from downtown, parks, and major commuter routes, this property blends convenience, lifestyle, and investment potential in a prime central location.

Mortgage Calculator

Est. Monthly Payment

$2,242

Principal & Interest$1,466
Property Tax$290
Insurance$85
HOA$402
%($57,980)
%

Location

Loading map...

Investment Score

46B
Est. Monthly Rent
$1,585
Monthly Cashflow

Rent − PITIA

$-658
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,264

Mortgage (P+I)
$1,466
Cap Rate
0.84%
Cash-on-Cash
-26.16%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$3,226

NOI (Annual)
$2,424
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator