3786 Alabama

3786 Alabama

D

San Diego, CA 92104

$294,900
NEW — 6d on market

Beds

1

Baths

1

Sqft

378

Year Built

1981

Days on Market

6

Property Type

Condo

HOA/mo

$402

MLS ID

PW26053523

View on MLS

Description

Located in the vibrant North Park neighborhood of San Diego, 3786 Alabama St #205 offers an excellent opportunity to enjoy one of the city’s most sought-after urban communities. This well-positioned condominium features a comfortable and functional layout with abundant natural light and a welcoming living space ideal for both relaxing and entertaining. The unit is part of a secure, well-maintained building and provides convenient access to nearby restaurants, cafés, local boutiques, and nightlife that make North Park one of San Diego’s most dynamic districts. Just minutes from downtown, parks, and major commuter routes, this property blends convenience, lifestyle, and investment potential in a prime central location.

Mortgage Calculator

Est. Monthly Payment

$2,274

Principal & Interest$1,491
Property Tax$295
Insurance$86
HOA$402
%($58,980)
%

Investment Score

20D
Est. Monthly Rent
$1,749
Monthly Cashflow

Rent − PITI − HOA

$-525
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,173

Mortgage (P+I)
$1,491
Cap Rate
1.29%
Cash-on-Cash
-10.68%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$2,274

NOI (Annual)
$3,817
Price-to-Rent

Lower = better for investors

14.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator