3796 Alabama Street
1 / 5

3796 Alabama Street #A304

B

San Diego, CA 92104

$262,000

Soft Appraisal Value: $257,900 · 1.6% above estimate

Beds

1

Baths

1

Sqft

378

Year Built

1981

Days on Market

139

Property Type

Condo

HOA/mo

$401

MLS ID

FR26008207

This property is in San Diego (92104). View neighborhood stats →

About This Property

It is ready for sale. The property is in very good condition and conveniently located near transportation and shopping.

Mortgage Calculator

Est. Monthly Payment

$2,064

Principal & Interest$1,325
Property Tax$262
Insurance$76
HOA$401
%($52,400)
%

Location

Loading map...

Investment Score

52B
Est. Monthly Rent
$1,592
Monthly Cashflow

Rent − PITIA

$-472
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,056

Mortgage (P+I)
$1,325
Cap Rate
1.23%
Cash-on-Cash
-24.19%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$2,964

NOI (Annual)
$3,222
Price-to-Rent

Lower = better for investors

13.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator