4120 Kansas Street
1 / 2

4120 Kansas Street #7

B

San Diego, CA 92104

$484,999
NEW — 1d

Soft Appraisal Value: $477,700 · 1.5% above estimate

Beds

1

Baths

1

Sqft

656

Year Built

1997

Days on Market

1

Property Type

Condo

HOA/mo

$438

MLS ID

SW26124641

This property is in San Diego (92104). View neighborhood stats →

About This Property

Welcome to this beautifully maintained first-floor UPGRADED condo located in the highly desirable North Park community. This move-in-ready 1-bedroom, 1-bathroom home offers a spacious and comfortable layout featuring granite countertops, quality cabinetry, premium stainless steel Samsung appliances, and a cozy electric fireplace. The bedroom includes a large closet with built-in shelving, providing excellent storage and organization. Residents enjoy access to community amenities, including a pool and laundry facilities. For added convenience, the condo also includes private parking and a low HOA fee. Ideally situated in the heart of North Park, you'll be just minutes from major freeways and within walking distance of popular coffee shops, local boutiques, restaurants. Whether you're a first-time buyer, investor, or looking for a low-maintenance urban retreat, this condo offers the perfect combination of comfort, convenience, and location. Don't miss your chance to own a piece of one of San Diego's most sought-after neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$3,517

Principal & Interest$2,452
Property Tax$485
Insurance$141
HOA$438
%($97,000)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$2,208
Monthly Cashflow

Rent − PITIA

$-1,308
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,220

Mortgage (P+I)
$2,452
Cap Rate
0.57%
Cash-on-Cash
-27.47%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$5,092

NOI (Annual)
$2,784
Price-to-Rent

Lower = better for investors

18.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator