3790 Florida Street
1 / 20

3790 Florida Street #AL107

B

San Diego, CA 92104

$399,000
NEW — 1d

Beds

1

Baths

1

Sqft

654

Year Built

1988

Days on Market

1

Property Type

Condo

HOA/mo

$340

MLS ID

260014097SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

Elevated Condo with Treetop Views,Heart of North Park,Perched above the tree line with sweeping views, this bright and airy single-level condo offers the best of North Park living in a well-appointed 654 sq ft package.The open floor plan flows naturally to an expansive private deck through 2 sliding glass doors,ideal for morning coffee or evening entertaining. Inside, the refreshed bathroom features custom tilework and a designer tub, while the primary bedroom offers dual closets and generous space. A large bonus room off the kitchen adds flexibility for a home office, dining area, or extra storage. In-unit laundry completes the package.With a Walk Score of 99, you're steps from the San Diego Zoo, Balboa Park, neighborhood dining, coffee shops, and boutique retail,everything North Park is known for. Major transit connections are just minutes away.

Mortgage Calculator

Est. Monthly Payment

$2,873

Principal & Interest$2,018
Property Tax$399
Insurance$116
HOA$340
%($79,800)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$1,900
Monthly Cashflow

Rent − PITIA

$-973
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,742

Mortgage (P+I)
$2,018
Cap Rate
0.83%
Cash-on-Cash
-26.20%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$4,162

NOI (Annual)
$3,306
Price-to-Rent

Lower = better for investors

17.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator