6333 College Grove Way

6333 College Grove Way

D

San Diego, CA 92115

$465,000

Beds

2

Baths

1.5

Sqft

900

Year Built

1973

Days on Market

23

Property Type

Townhouse

HOA/mo

$451.43

MLS ID

260005331SD

Description

Why rent when you can own? Close to Chollas Lake & SDSU, this charming 2-story, 2BR/1.5BA townhome is nestled in gated Lake Park Villas. Both FHA and VA-approved, this delightful unit welcomes you with its warm & inviting atmosphere. Step into a meticulously maintained interior, featuring updated lighting fixtures, designer paint, luxury vinyl plank flooring, and recessed lighting. Each bedroom is generously sized & offers plenty of closet storage...plus, the breezes are wonderful! Enjoy easy access to community amenities, including a pool, landscaped green spaces, assigned parking, and convenient on-site laundry. With its easy access to freeways, shopping, and dining options, this is a wonderful blend of convenience and comfort at an exceptional value - come see!

Mortgage Calculator

Est. Monthly Payment

$3,403

Principal & Interest$2,351
Property Tax$465
Insurance$136
HOA$451
%($93,000)
%

Investment Score

1D
Est. Monthly Rent
$2,006
Monthly Cashflow

Rent − PITI − HOA

$-1,398
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,247

Mortgage (P+I)
$2,351
Cap Rate
0.27%
Cash-on-Cash
-28.99%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$4,924

NOI (Annual)
$1,256
Price-to-Rent

Lower = better for investors

19.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator