5510 Adelaide Avenue

5510 Adelaide Avenue

D

San Diego, CA 92115

$469,000

Soft Appraisal Value: $467,800 · 0.3% above estimate

Beds

2

Baths

1

Sqft

875

Year Built

2000

Days on Market

11

Property Type

Condo

HOA/mo

$481

MLS ID

PTP2602073

Description

Tucked into a quiet cul-de-sac, this upgraded ground-level corner residence offers the perfect blend of privacy, comfort, and central convenience. With an abundance of natural light and an open, well-proportioned layout, the home feels both inviting and functional from the moment you walk in. Tastefully updated, the interior features hardwood flooring throughout, generously sized rooms, and ceiling fans in every space for added comfort. Central AC and heat ensures year-round efficiency. The kitchen has been refreshed with granite countertops, refinished cabinetry, and updated appliances, creating a clean and modern feel. Everyday living is made easy with an in-unit washer and dryer, along with a dedicated parking space and private storage closet. Residents also enjoy access to a community pool, perfect for relaxing on warm San Diego days. The HOA covers water, sewer, and trash, adding even more value and convenience. VA financing welcome, this is a great opportunity for a wide range of buyers looking for a well-located, move-in ready home.

Mortgage Calculator

Est. Monthly Payment

$3,458

Principal & Interest$2,372
Property Tax$469
Insurance$137
HOA$481
%($93,800)
%

Investment Score

3D
Est. Monthly Rent
$2,510
Monthly Cashflow

Rent − PITI − HOA

$-949
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,917

Mortgage (P+I)
$2,372
Cap Rate
1.16%
Cash-on-Cash
-24.52%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$4,999

NOI (Annual)
$5,458
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator