4064 Huerfano
1 / 20

4064 Huerfano #262

C

San Diego, CA 92117

$579,900
NEW — 0d

Soft Appraisal Value: $571,800 · 1.4% above estimate

Beds

2

Baths

1.5

Sqft

996

Year Built

1972

Days on Market

0

Property Type

Townhouse

HOA/mo

$729.55

MLS ID

260012545SD

This property is in San Diego (92117). View neighborhood stats →

About This Property

Remodeled 2 bedroom / 1.75 bathroom townhome in beautiful Bay Ho offered for sale at $579,900, just minutes from the beach, Mission Bay, Pacific Beach, and La Jolla. This private 2-story unit offers approximately 996 sq ft of bright living space with an open floor plan and bedrooms upstairs. Located in a quiet, well-maintained community with great amenities and convenient freeway access. Recently updated with newer flooring, dual pane windows, fresh paint, LED lighting, stainless steel appliances, and upgraded fixtures throughout. Upstairs features two spacious bedrooms, a full bathroom with dual sink areas up, while a convenient half bath is located downstairs. Enjoy beautiful views and an unbeatable central location close to shopping, UCSD, and major freeways. Features • 2 Bedrooms / 1.75 Bathrooms • 996 Sq Ft • Newly Remodeled Interior • New Toilets and Fixtures • Stainless Steel Appliances • Private Balcony • Assigned Parking • Additional Storage Space Community Amenities • Resort-Style Pool • Spa • BBQ Area • Quiet well-maintained complex Fantastic location close to Mission Bay, beaches, shopping, restaurants, and Costco. Offered at $579,900 Many of the Photos have been digitally enhanced and virtually staged, home is partly staged. Remodeled 2 bedroom / 1.75 bathroom townhome in beautiful Bay Ho offered for sale at $579,900, just minutes from the beach, Mission Bay, Pacific Beach, and La Jolla. This private 2-story unit offers approximately 996 sq ft of bright living space with an open floor plan and bedrooms upstairs. Located in a quiet, well-maintained community with great amenities and convenient freeway access. Recently updated with newer flooring, dual pane windows, fresh paint, LED lighting, stainless steel appliances, and upgraded fixtures throughout. Upstairs features two spacious bedrooms, a full bathroom with dual sink areas up, while a convenient half bath is located downstairs. Enjoy beautiful views and an unbeatable central location close to shopping, UCSD, and major freeways. Features • 2 Bedrooms / 1.75 Bathrooms • 996 Sq Ft • Newly Remodeled Interior • New Toilets and Fixtures • Stainless Steel Appliances • Private Balcony • Assigned Parking • Additional Storage Space Community Amenities • Resort-Style Pool • Spa • BBQ Area • Quiet well-maintained complex Fantastic location close to Mission Bay, beaches, shopping, restaurants, and Costco. Offered at $579,900 Many of the Photos have been digitally enhanced and virtually staged, home is partly staged

Mortgage Calculator

Est. Monthly Payment

$4,411

Principal & Interest$2,932
Property Tax$580
Insurance$169
HOA$730
%($115,980)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$3,010
Monthly Cashflow

Rent − PITIA

$-1,401
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,576

Mortgage (P+I)
$2,932
Cap Rate
0.74%
Cash-on-Cash
-26.66%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$6,356

NOI (Annual)
$4,272
Price-to-Rent

Lower = better for investors

16.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator