4060 Huerfano
1 / 20

4060 Huerfano #204

B

San Diego, CA 92117

$320,000
NEW — 0d

Soft Appraisal Value: $451,100 · 29.1% below estimate

Beds

1

Baths

1

Sqft

425

Year Built

1972

Days on Market

0

Property Type

Condo

HOA/mo

$660

MLS ID

SW26127210

This property is in San Diego (92117). View neighborhood stats →

About This Property

Recently renovated and ideally located in the heart of Bay Ho, this 1-bedroom, 1-bath condo offers modern updates and exceptional convenience. The remodeled kitchen features quartz countertops, stainless steel appliances, updated cabinetry, and a breakfast bar that opens to the main living area. Updated flooring, a renovated bathroom, and abundant natural light.The west-facing orientation fills the home with natural sunlight and opens to a private balcony overlooking mature landscaping. Community amenities include a pool, spa, club house, elevator access, assigned parking, water, trash, sewage covered by HOA and a spacious community patio where residents can enjoy Sea World fireworks displays.Conveniently located .7 from Blue Line Trolley that runs to Downtown and Petco Park. Central location provides easy access, 11 minutes from Pacific Beach, 6 minutes from Mission Bay, 15 minutes from UTC and 5 minutes to the 5 freeway. A great opportunity to be close to the coast.

Mortgage Calculator

Est. Monthly Payment

$2,691

Principal & Interest$1,618
Property Tax$320
Insurance$93
HOA$660
%($64,000)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$1,641
Monthly Cashflow

Rent − PITIA

$-1,050
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,694

Mortgage (P+I)
$1,618
Cap Rate
-0.29%
Cash-on-Cash
-31.77%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$3,841

NOI (Annual)
$-913
Price-to-Rent

Lower = better for investors

16.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator