4016 Ampudia

4016 Ampudia

D

San Diego, CA 92110

$1,275,000

Soft Appraisal Value: $1,241,500 · 2.7% above estimate

Beds

2

Baths

2.5

Sqft

2,280

Year Built

1983

Days on Market

30

Property Type

Condo

HOA/mo

$804

MLS ID

260004652SD

Description

Welcome to 4016 Ampudia Street, an exquisite residence tucked away in the heart of San Diego’s historic Old Town, just moments from the highly coveted and prestigious Mission Hills. This sophisticated 3-bedroom, 2.5-bath retreat has been completely reimagined and refined with the utmost attention to detail, blending timeless charm with modern elegance. Every corner of this home has been elevated with premium upgrades and bespoke finishes, including: Brand new roofing and rain gutters Elegant new windows framing serene natural light A fully renovated primary suite bath featuring a luxurious soaking tub, walk-in shower, custom vanity, and modern fixtures Freshly painted interiors with a contemporary palette Chic new flooring throughout State-of-the-art fire sprinkler system Thoughtfully designed custom closets for elevated organization Designer window treatments Top-of-the-line appliances Enhanced privacy with a new master bedroom lock A stylish coffee nook cleverly integrated into the closet space This rare jewel offers not only comfort but a sense of prestige—homes within this exclusive enclave are seldom available. Don’t miss the opportunity to call this extraordinary residence your own.

Mortgage Calculator

Est. Monthly Payment

$8,898

Principal & Interest$6,447
Property Tax$1,275
Insurance$372
HOA$804
%($255,000)
%

Investment Score

3D
Est. Monthly Rent
$5,752
Monthly Cashflow

Rent − PITI − HOA

$-3,146
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,532

Mortgage (P+I)
$6,447
Cap Rate
0.86%
Cash-on-Cash
-26.03%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$12,936

NOI (Annual)
$10,986
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator