3470 Spring Tide Ter
1 / 20

3470 Spring Tide Ter

B

San Diego, CA 92110

$785,000

Soft Appraisal Value: $763,700 · 2.8% above estimate

Beds

2

Baths

2

Sqft

1,440

Year Built

2006

Days on Market

94

Property Type

Townhouse

HOA/mo

$362

MLS ID

260008764SD

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Charming top-floor townhome nestled in a sought-after gated community in Point Loma, "The Bay". This community features a pool, BBQ area, and a play zone, designed for relaxation and connection. Perfectly located near Sports Arena Blvd, you’ll love having shopping, dining, and entertainment options just moments away. Inside, this spacious townhome offers 2 bedrooms plus a flexible bonus room that can easily transform into a home office or guest space. The living area flows seamlessly to an oversized balcony offering a top floor open view and privacy. Attached oversized 2-car tandem garage, complete with ample storage for all your gear. Whether you're starting your next chapter or looking for the perfect blend of lifestyle and location, 3470 Spring Tide Terrace delivers it all.

Mortgage Calculator

Est. Monthly Payment

$5,345

Principal & Interest$3,969
Property Tax$785
Insurance$229
HOA$362
%($157,000)
%

Location

Loading map...

Investment Score

37C
Est. Monthly Rent
$3,924
Monthly Cashflow

Rent − PITIA

$-1,421
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,978

Mortgage (P+I)
$3,969
Cap Rate
1.52%
Cash-on-Cash
-22.76%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$7,792

NOI (Annual)
$11,896
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator