5845 Friars Road
1 / 20

5845 Friars Road #1216

C

San Diego, CA 92110

$810,000
NEW — 0d

Soft Appraisal Value: $796,500 · 1.7% above estimate

Beds

3

Baths

2

Sqft

1,430

Year Built

1986

Days on Market

0

Property Type

Condo

HOA/mo

$800

MLS ID

NDP2605821

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 5845 Friars Road Unit 1216, a refined sanctuary nestled in one of San Diego’s most central and desirable corridors. This exceptional residence offers a sophisticated lifestyle defined by convenience, comfort, and modern elegance. Step inside to discover a meticulously maintained interior that is entirely move-in ready. The floor plan provides an effortless flow, creating an inviting atmosphere for both daily relaxation and seamless entertaining. The kitchen is thoughtfully equipped with a complete appliance suite, including a stove, microwave, and refrigerator. For added ease, the home also features a private, in-unit washer and dryer. This residence offers more than just a beautiful home; it provides a gateway to the very best of San Diego. Residents enjoy proximity to world-class shopping at Fashion Valley, a diverse array of gourmet dining options, and easy access to the city’s renowned beaches and vibrant downtown. Whether you are looking for a primary residence or a stylish urban retreat, Unit 1216 represents a rare opportunity to secure a turnkey property in a premier location. Experience the perfect balance of sophisticated living and urban accessibility in the heart of San Diego.

Mortgage Calculator

Est. Monthly Payment

$5,942

Principal & Interest$4,096
Property Tax$810
Insurance$236
HOA$800
%($162,000)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$4,265
Monthly Cashflow

Rent − PITIA

$-1,677
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,333

Mortgage (P+I)
$4,096
Cap Rate
1.13%
Cash-on-Cash
-24.69%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$8,593

NOI (Annual)
$9,157
Price-to-Rent

Lower = better for investors

15.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator