3852 Basilone Street
1 / 20

3852 Basilone Street #2

D

San Diego, CA 92110

$809,000
NEW — 4d

Beds

3

Baths

2

Sqft

1,260

Year Built

1964

Days on Market

4

Property Type

Condo

HOA/mo

$545

MLS ID

260013478SD

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Location, Location. Enjoy the coastal breezes in this 1260 sq. ft 3-bedroom 2 bath Spacious Single level-no stairs condo. VA approved. Close to Point Loma Naval bases. 3 large bedrooms with updated bathrooms. Bright and Open living with fireplace, ceiling fans, updated canned lights. Newer carpet, New Full size Stackable washer/dryer in closet and tons of interior storage space. Multiple outdoor patios and Dual entries make this perfect for roommate or Multi-generational living. Pet-Dog friendly home backs up to green belt and carport parking. Easy access to multiple grocery stores, restaurants, coffee shops, Ocean Beach, Famosa Slough, Sea World, 8 & 5 freeways.

Mortgage Calculator

Est. Monthly Payment

$5,681

Principal & Interest$4,091
Property Tax$809
Insurance$236
HOA$545
%($161,800)
%

Location

Loading map...

Investment Score

22D
Est. Monthly Rent
$3,640
Monthly Cashflow

Rent − PITIA

$-2,041
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,552

Mortgage (P+I)
$4,091
Cap Rate
0.80%
Cash-on-Cash
-26.34%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$8,253

NOI (Annual)
$6,464
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator