3232 Loma Riviera Drive
1 / 20

3232 Loma Riviera Drive

D

San Diego, CA 92110

$799,900
NEW — 1d

Beds

2

Baths

2

Sqft

1,440

Year Built

1967

Days on Market

1

Property Type

Townhouse

HOA/mo

$740

MLS ID

260010421SD

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Ideally located in one of San Diego’s most sought-after communities, this Spanish-inspired home blends modern updates with timeless character and pride of ownership throughout. The interior features an updated kitchen, new flooring, Spanish-style wall texture, exposed beams, and a striking real rock accent wall in the living room. Two fireplaces add warmth and charm to both the main living area and the primary suite. The main level offers a full bathroom and a spacious living area that opens to a private patio—ideal for indoor-outdoor living. The patio provides direct access to two covered carport spaces with additional storage. Upstairs, the generously sized primary suite includes a fully renovated bathroom with a standalone soaking tub. Located just minutes from Mission Bay, Ocean Beach, Sunset Cliffs, Liberty Station, and Downtown San Diego, this home offers exceptional access to coastal living, dining, and entertainment.

Mortgage Calculator

Est. Monthly Payment

$5,818

Principal & Interest$4,045
Property Tax$800
Insurance$233
HOA$740
%($159,980)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$3,255
Monthly Cashflow

Rent − PITIA

$-2,563
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,978

Mortgage (P+I)
$4,045
Cap Rate
0.10%
Cash-on-Cash
-29.84%
DSCR

Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$8,421

NOI (Annual)
$802
Price-to-Rent

Lower = better for investors

20.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator