4010 Wabash
1 / 20

4010 Wabash

D

San Diego, CA 92104

$949,000
NEW — 0d

Beds

4

Baths

2

Sqft

1,390

Year Built

1995

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009752SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

Surrounded by North Park’s eclectic energy, trendy shops, renowned eateries, this home is your gateway to one of San Diego’s most sought-after communities. Beyond its unbeatable location, this home blends charm with modern conveniences. A newer roof and solar panels provide energy efficiency, while the low-maintenance turf gives you more time to enjoy all that North Park living entails. Step into the backyard, and you’ll find an entertainer’s paradise. Whether you’re sipping coffee on the shaded patio or hosting a dinner party in your fully equipped outdoor kitchen, this space is designed for creating unforgettable moments. Don’t just live in North Park—immerse yourself in its dynamic lifestyle, right from your own front door.

Mortgage Calculator

Est. Monthly Payment

$6,024

Principal & Interest$4,799
Property Tax$949
Insurance$277
%($189,800)
%

Location

Loading map...

Investment Score

14D
Est. Monthly Rent
$3,333
Monthly Cashflow

Rent − PITIA

$-2,692
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,249

Mortgage (P+I)
$4,799
Cap Rate
0.69%
Cash-on-Cash
-26.86%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$8,851

NOI (Annual)
$6,595
Price-to-Rent

Lower = better for investors

23.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator