4219 Felton
1 / 20

4219 Felton #2

C

San Diego, CA 92104

$799,000

Soft Appraisal Value: $793,400 · 0.7% above estimate

Beds

3

Baths

2.5

Sqft

1,268

Year Built

1985

Days on Market

47

Property Type

Townhouse

HOA/mo

$375

MLS ID

260007681SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

*$10,000 Seller incentive buyers bonus for closing costs, rate buy down etc! Low HOA fees! Don’t miss this rare chance to own a stunningly upgraded 3-bedroom, 2.5-bath townhome—featuring a spacious, modern kitchen that flows seamlessly onto your own private patio, perfect for entertaining or relaxing in style! Located in a private and gated and secure community, this inviting home is just a short stroll from the neighborhood’s vibrant mix of popular restaurants, cafés, Balboa Park, and boutique shops. Its central location offers quick and convenient access to the 805 and 15 freeways, making commuting to downtown and the beaches a breeze!* *Thoughtfully designed for both comfort and flexibility, the layout features two spacious primary suites, each complete with walk-in closets and private full bathrooms—perfect for guests, roommates, or a luxurious primary retreat. A third bedroom on the main level adds versatility and is ideal for a home office, guest room, or additional living space. Step outside to a sizable patio that offers a private, fenced oasis—ideal for dining al fresco, entertaining, or simply unwinding outdoors. Full size washer and dryer between en suite bedrooms. Small complex with only 4 units, A/C, upgraded stainless refrigerator, ceiling fans in the bedrooms. Pictures with furniture are virtually staged (via Applydesign).* *Come live the urban lifestyle in one of San Diegos most sought-after neighborhoods!*

Mortgage Calculator

Est. Monthly Payment

$5,447

Principal & Interest$4,040
Property Tax$799
Insurance$233
HOA$375
%($159,800)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$4,003
Monthly Cashflow

Rent − PITIA

$-1,444
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,031

Mortgage (P+I)
$4,040
Cap Rate
1.52%
Cash-on-Cash
-22.76%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$7,939

NOI (Annual)
$12,114
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator