3421 Vancouver Avenue
1 / 20

3421 Vancouver Avenue

D

San Diego, CA 92104

$1,149,000

Soft Appraisal Value: $1,129,000 · 1.8% above estimate

Beds

3

Baths

2

Sqft

1,250

Year Built

1958

Days on Market

239

Property Type

Single Family

HOA/mo

N/A

MLS ID

IV25186713

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

SIGNIFICANT PRICE IMPROVEMENT, NOTHING ELSE IN NORTH PARK OFFERS THIS VALUE. SELLER WANTS IT SOLD! Welcome to your North Park retreat! Nestled in one of San Diego’s most vibrant and sought after neighborhoods, this charming home offers the perfect balance of comfort, style, and location. Just steps from University Avenue, you’ll enjoy walkable access to indie boutiques, trendy shops, acclaimed restaurants, cozy coffee spots, and lively nightlife. With Balboa Park, Hillcrest, Downtown, and the world famous San Diego Zoo only minutes away, the best of the city is right at your doorstep. Inside, the spacious main level features two generously sized bedrooms and a full bath. The beautifully updated kitchen boasts sleek stainless steel appliances, while the dining area and oversized family room provide an inviting space for gatherings. Sliding glass doors lead out to a private patio deck and backyard oasis, complete with a covered patio, new block wall, extended concrete entertaining area, and a tranquil water feature with dual spillway waterfalls, the perfect place to relax or host friends.The lower level offers a versatile studio suite with its own private entrance, bathroom, kitchenette, and outdoor patio. Ideal for guests, roommates, or a home office, this self contained space adds incredible flexibility to the property.Additional highlights include a solar system for energy savings, a whole house attic fan to keep cool in the summer, and a water filtration system for everyday convenience.This home truly captures the charm of North Park living, combining modern updates with privacy, functionality, and a location that’s second to none. Don’t miss your chance to make it yours!

Mortgage Calculator

Est. Monthly Payment

$7,294

Principal & Interest$5,810
Property Tax$1,149
Insurance$335
%($229,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,576
Monthly Cashflow

Rent − PITIA

$-2,718
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,728

Mortgage (P+I)
$5,810
Cap Rate
1.13%
Cash-on-Cash
-24.69%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$10,716

NOI (Annual)
$12,984
Price-to-Rent

Lower = better for investors

20.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator