4335 33rd Pl

4335 33rd Pl

D

San Diego, CA 92104

$1,189,000

Soft Appraisal Value: $1,172,800 · 1.4% above estimate

Beds

3

Baths

2

Sqft

1,282

Year Built

1948

Days on Market

23

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006032SD

Description

Charming 3-bedroom, 2-bath home nestled between North Park and Normal Heights. Updated kitchen features quartz countertops, stainless appliances, and ample cabinet space. Both bathrooms have been refreshed, and the home benefits from newer windows throughout. The roof was replaced in 2019, and the central heating/air conditioning system provides comfort year-round. Owned solar system under NEM2.0! Seller may considering paying buyer's closing costs with the right offer. A large primary suite offers a generous walk-in closet and quiet retreat space. Enjoy outdoor living from both the front and rear porches, with a detached garage for parking and extra storage. Inside, laundry is convenient. This well-maintained residence sits in a highly desirable location with low-maintenance landscaping, making daily upkeep a breeze. A New Sprouts is opening within walking distance, adding exceptional convenience for groceries. Easy freeway access, plus an abundance of nearby restaurants and shops, enhances everyday living. Well cared for inside and out and ready for its new owner to enjoy.

Mortgage Calculator

Est. Monthly Payment

$7,548

Principal & Interest$6,012
Property Tax$1,189
Insurance$347
%($237,800)
%

Investment Score

3D
Est. Monthly Rent
$4,462
Monthly Cashflow

Rent − PITIA

$-3,086
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,103

Mortgage (P+I)
$6,012
Cap Rate
0.92%
Cash-on-Cash
-25.75%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$11,090

NOI (Annual)
$10,907
Price-to-Rent

Lower = better for investors

22.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator