4007 Everts Street
1 / 20

4007 Everts Street #4D

D

San Diego, CA 92109

$999,000
NEW — 0d on market

Beds

2

Baths

2

Sqft

989

Year Built

1974

Days on Market

0

Property Type

Condo

HOA/mo

$470

MLS ID

PTP2602609

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Sail Bay is truly unmatched located steps to the boardwalk and water— This beautifully appointed 2-bedroom, 2-bath condo is ideal as a primary residence or a vacation retreat. It features an open floor plan, a modern kitchen with granite countertops and stainless steel appliances, and a spacious living area that opens to a bay-facing balcony. Built in desk area with additional storage. Primary bedroom offers a walk-in closet with build-ins. Both bathrooms have been tastefully updated. Enjoy water sports like kayaking, paddleboarding, and boating right outside your door. Rent equipment from Mission Bay Aquatic Center, stroll over to the Catamaran for brunch, dinner, or spa treatments, and enjoy live music just steps away. You’re also within walking distance to local shops, restaurants, and even SeaWorld’s nightly fireworks. Additional highlights include one secured underground gated entry parking space and storage, a well-maintained complex with locked entry, a community spa, and low HOA dues.

Mortgage Calculator

Est. Monthly Payment

$6,812

Principal & Interest$5,051
Property Tax$999
Insurance$291
HOA$470
%($199,800)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$3,623
Monthly Cashflow

Rent − PITIA

$-3,188
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,854

Mortgage (P+I)
$5,051
Cap Rate
0.24%
Cash-on-Cash
-29.15%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$9,927

NOI (Annual)
$2,367
Price-to-Rent

Lower = better for investors

23.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator