3993 Jewell St

3993 Jewell St #B19

D

San Diego, CA 92109

$600,000
NEW — 2d on market

Soft Appraisal Value: $587,900 · 2.1% above estimate

Beds

1

Baths

1

Sqft

582

Year Built

1969

Days on Market

2

Property Type

Condo

HOA/mo

$320

MLS ID

260007890SD

View on MLS

Description

Turn-key Crown Point condo just blocks from the bay! This beautifully updated and light-filled 1-bedroom, 1-bath condo offers thoughtfully designed living space with a modern open-concept layout. The upgraded kitchen features generous quartz countertop space, stainless steel appliances, and seamless flow into the living area, which opens to a private balcony. Ideally situated just two blocks from Crown Point and within walking distance to the bay, shops, restaurants, and everything Pacific Beach has to offer. The well-maintained community offers low HOA dues and includes one assigned parking space conveniently located near the main entrance. Complex offers BBQ area, solar, laundry facilities and bike storage. 60 day minimum for rentals and limit 2 pets under 75lbs each.Tenant-occupied through mid-July, presenting an excellent opportunity for both investors and future owner-occupants. Assigned parking space #23. Completely updated with waterproof vinyl flooring throughout. Features a custom kitchen with quartz countertops in both the kitchen and bathroom, stainless steel appliances, and recessed lighting. Additional upgrades include ceiling fans in the bedroom and living room, under-cabinet lighting, a barn door, and upgraded deck flooring on the private balcony.

Mortgage Calculator

Est. Monthly Payment

$4,129

Principal & Interest$3,034
Property Tax$600
Insurance$175
HOA$320
%($120,000)
%

Investment Score

1D
Est. Monthly Rent
$2,260
Monthly Cashflow

Rent − PITIA

$-1,869
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,889

Mortgage (P+I)
$3,034
Cap Rate
0.29%
Cash-on-Cash
-28.89%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$6,012

NOI (Annual)
$1,742
Price-to-Rent

Lower = better for investors

22.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator