725 Redondo Ct San Diego

725 Redondo Ct San Diego

D

, CA 92109

$629,900

Beds

1

Baths

1

Sqft

500

Year Built

1974

Days on Market

12

Property Type

Condo

HOA/mo

$967.74

MLS ID

260004043SD

Description

Charming 1-bedroom, 1-bath condo just steps from the Pacific Ocean and across from Mission Bay! Enjoy the ultimate beachside lifestyle with dining, shopping, and entertainment just outside the door. Close to Belmont Park, SeaWorld, major freeways, and public transportation. Features a spacious private deck perfect for relaxing or entertaining. Don’t miss this opportunity to live this close to the beach!

Mortgage Calculator

Est. Monthly Payment

$4,966

Principal & Interest$3,185
Property Tax$630
Insurance$184
HOA$968
%($125,980)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$2,833
Monthly Cashflow

Rent − PITI − HOA

$-2,134
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,310

Mortgage (P+I)
$3,185
Cap Rate
-0.24%
Cash-on-Cash
-20.32%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.89
Break-even Rent
$4,967

NOI (Annual)
$-1,502
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator