1855 Diamond St
1 / 20

1855 Diamond St #301

C

San Diego, CA 92109

$389,000
NEW — 6d

Beds

1

Baths

1

Sqft

653

Year Built

1975

Days on Market

6

Property Type

Condo

HOA/mo

$802.48

MLS ID

260011822SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Seller to pay 1 year of buyer's HOA fees! Top floor end-unit, very private. Great location within the resort style Plaza Condominiums. Spacious 1 bedroom with west facing clerestory windows, lots of storage space and 1 secured parking space. The Plaza boasts many amenities including swimming pools, hot tubs, gym, tennis courts, billiards room, resident lounge, BBQs, mature well maintained landscaping, and secured parking. Located in the heart of Pacific Beach, The Plaza is walking distance to the ocean and bay. The condo is also literally just steps to Garnet St. and great retail such as Trader Joe's, Von’s, Starbucks, restaurants, shopping and more.

Mortgage Calculator

Est. Monthly Payment

$3,272

Principal & Interest$1,967
Property Tax$389
Insurance$113
HOA$802
%($77,800)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$2,384
Monthly Cashflow

Rent − PITIA

$-887
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,760

Mortgage (P+I)
$1,967
Cap Rate
0.64%
Cash-on-Cash
-27.15%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$4,670

NOI (Annual)
$2,484
Price-to-Rent

Lower = better for investors

13.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator