3990 Nobel
1 / 19

3990 Nobel #103

B

San Diego, CA 92122

$499,900
NEW — 1d

Soft Appraisal Value: $497,800 · 0.4% above estimate

Beds

1

Baths

1

Sqft

1,060

Year Built

1983

Days on Market

1

Property Type

Condo

HOA/mo

$970

MLS ID

SR26147552

This property is in San Diego (92122). View neighborhood stats →

About This Property

Welcome to 3990 Nobel Drive #103, a beautifully appointed residence in the heart of San Diego’s highly desirable University City neighborhood. This inviting home offers the perfect blend of comfort, convenience, and modern living. Residents of this community enjoy access to well-maintained amenities and beautifully landscaped grounds, creating a serene environment just moments from the city’s vibrant offerings.

Mortgage Calculator

Est. Monthly Payment

$4,143

Principal & Interest$2,528
Property Tax$500
Insurance$146
HOA$970
%($99,980)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$2,872
Monthly Cashflow

Rent − PITIA

$-1,272
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,349

Mortgage (P+I)
$2,528
Cap Rate
0.43%
Cash-on-Cash
-28.19%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$5,922

NOI (Annual)
$2,147
Price-to-Rent

Lower = better for investors

14.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator