1 / 20

3990 Nobel

San Diego, CA 92122

$599,900

NEW — 1d

Beds

Baths

Sqft

849

Year Built

1983

Days on Market

Property Type

Condo

HOA/mo

$970

MLS ID

SR26094160

This property is in San Diego (92122). View neighborhood stats →

About This Property

Welcome to 3990 Nobel Drive #103, a beautifully appointed residence in the heart of San Diego’s highly desirable University City neighborhood. This inviting home offers the perfect blend of comfort, convenience, and modern living. Residents of this community enjoy access to well-maintained amenities and beautifully landscaped grounds, creating a serene environment just moments from the city’s vibrant offerings.

Mortgage Calculator

Est. Monthly Payment

$4,778

Principal & Interest$3,033

Property Tax$600

Insurance$175

HOA$970

Down Payment

%($119,980)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$1,985

Comp Average

$2,162

6330 Genesee Ave

1bd / 1ba · 578 sqft · Condo

$369K

Est. $2,049/mo

8328 Regents Road

1bd / 1ba · 624 sqft · Condo

$455K

Est. $2,745/mo

6330 Genesee Ave

1bd / 1ba · 578 sqft · Condo

$375K

Est. $1,985/mo

6350 Genesee Avenue

1bd / 1ba · 578 sqft · Condo

$379K

Est. $1,985/mo

6350 Genesee Ave

1bd / 1ba · 578 sqft · Condo

$415K

Est. $2,048/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

13D

Est. Monthly Rent

$1,985

Monthly Cashflow

Rent − PITIA

$-2,793

Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,750

Mortgage (P+I)

$3,033

Cap Rate

-1.43%

Cash-on-Cash

-37.50%

DSCR

Need ≥ 1.25 for DSCR loan

0.42

Break-even Rent

$6,855

NOI (Annual)

$-8,596

Price-to-Rent

Lower = better for investors

25.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator