3990 Nobel

3990 Nobel

C

San Diego, CA 92122

$549,900

Soft Appraisal Value: $587,700 · 6.4% below estimate

Beds

1

Baths

1

Sqft

849

Year Built

1983

Days on Market

48

Property Type

Condo

HOA/mo

$970

MLS ID

SR26094160

This property is in San Diego (92122). View neighborhood stats →

About This Property

Welcome to 3990 Nobel Drive #103, a beautifully appointed residence in the heart of San Diego’s highly desirable University City neighborhood. This inviting home offers the perfect blend of comfort, convenience, and modern living. Residents of this community enjoy access to well-maintained amenities and beautifully landscaped grounds, creating a serene environment just moments from the city’s vibrant offerings.

Mortgage Calculator

Est. Monthly Payment

$4,461

Principal & Interest$2,781
Property Tax$550
Insurance$160
HOA$970
%($109,980)
%

Location

Loading map...

Investment Score

17D
Est. Monthly Rent
$2,102
Monthly Cashflow

Rent − PITIA

$-2,358
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,300

Mortgage (P+I)
$2,781
Cap Rate
-1.13%
Cash-on-Cash
-36.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$6,388

NOI (Annual)
$-6,235
Price-to-Rent

Lower = better for investors

21.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator