3957 Nobel Dr
1 / 20

3957 Nobel Dr #217

C

San Diego, CA 92122

$489,000
NEW — 4d

Soft Appraisal Value: $477,500 · 2.4% above estimate

Beds

1

Baths

1

Sqft

554

Year Built

1987

Days on Market

4

Property Type

Condo

HOA/mo

$197

MLS ID

260013110SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

New windows! New sliding door! Freshly painted! Ready to move-in! Low HOA fee! Upgraded 1-bedroom condo! Rarely available in the highly sought-after Venetian community in UTC. Featuring an in-unit washer and dryer, a private patio, and two parking spaces (one in a covered garage and one in the parking lot). Enjoy one of the lowest HOA fees in the area at just $197/month, which includes water, trash, internet, and access to incredible amenities. VA approved! The Venetian community boasts a clubhouse with a full kitchen, a fitness center, a sparkling pool and spa, BBQ areas, tennis courts, and underground parking. Perfectly located in one of the most desirable pockets of UTC, this condo is just minutes from UCSD and a short walk to Westfield UTC, where you’ll find premier dining, shopping, groceries, and fitness options. Whether you're looking for a great investment or a perfect first home, this condo checks all the boxes.

Mortgage Calculator

Est. Monthly Payment

$3,301

Principal & Interest$2,473
Property Tax$489
Insurance$143
HOA$197
%($97,800)
%

Location

Loading map...

Investment Score

44C
Est. Monthly Rent
$2,299
Monthly Cashflow

Rent − PITIA

$-1,003
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,939

Mortgage (P+I)
$2,473
Cap Rate
1.31%
Cash-on-Cash
-23.79%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$4,817

NOI (Annual)
$6,405
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator