3935 Nobel Dr
1 / 20

3935 Nobel Dr #103

D

San Diego, CA 92122

$499,000
NEW — 0d on market

Soft Appraisal Value: $494,000 · 1.0% above estimate

Beds

1

Baths

1

Sqft

554

Year Built

1987

Days on Market

0

Property Type

Condo

HOA/mo

$197

MLS ID

260008175SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Step into this stylishly updated ground-level 1-bedroom, 1-bathroom condo nestled in the highly coveted Venetian complex, right in the heart of vibrant University City. Whether you're a student, busy professional, or simply seeking the perfect blend of comfort and convenience, this home checks all the boxes. The kitchen is a standout with its rich dark wood cabinetry, sleek granite countertops, and stainless-steel appliances—including a refrigerator, dishwasher, stove/oven, built-in microwave, and the added bonus of an in-unit washer and dryer. Need a moment to relax? Step out onto your private patio, the perfect spot to sip your morning coffee or wind down after a long day. The VA-approved Venetian community takes resort-style living to the next level with its sparkling pool and spa, tennis courts, a fully equipped gym, and more—all for an impressively low HOA fee of just $179/month, covering water, trash, and even internet. And the location? Unbeatable. You're just minutes from UCSD, trendy shopping and dining options, sun-soaked beaches, and major freeways, making this home the ultimate hub for everything University City has to offer. Don’t let this gem slip away, your ideal lifestyle awaits.

Mortgage Calculator

Est. Monthly Payment

$3,365

Principal & Interest$2,523
Property Tax$499
Insurance$146
HOA$197
%($99,800)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$2,443
Monthly Cashflow

Rent − PITIA

$-922
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,900

Mortgage (P+I)
$2,523
Cap Rate
1.50%
Cash-on-Cash
-22.84%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$4,910

NOI (Annual)
$7,479
Price-to-Rent

Lower = better for investors

17.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator