3922 Santa Nella Place
1 / 20

3922 Santa Nella Place

D

Carmel Valley, CA 92130

$2,162,000
NEW — 0d

Beds

3

Baths

2.5

Sqft

2,220

Year Built

1986

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009727SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Completely remodeled with gigantic backyard !! Tucked away at the end of a West Carmel Valley cul-de-sac, this beautifully remodeled home offers a rare combination of privacy, location, and livability. Set on an exceptionally large, flat, and fully usable yard—an uncommon find in the area—this property provides endless possibilities for outdoor living, entertaining, or future expansion. Inside, this home has been thoughtfully updated with a clean, modern aesthetic, creating a move-in ready experience that blends comfort with style. Ideally located within walking distance to Carmel Del Mar School and nearby parks, 3922 Santa Nella Place also benefits from no Mello-Roos and no HOA fees, adding long-term value and flexibility. A rare opportunity to own a turnkey home with one of the most desirable lot profiles in Carmel Valley.

Mortgage Calculator

Est. Monthly Payment

$13,725

Principal & Interest$10,932
Property Tax$2,162
Insurance$631
%($432,400)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$6,132
Monthly Cashflow

Rent − PITIA

$-7,593
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,805

Mortgage (P+I)
$10,932
Cap Rate
0.07%
Cash-on-Cash
-29.99%
DSCR

Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$20,165

NOI (Annual)
$1,524
Price-to-Rent

Lower = better for investors

29.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator