3922 Albatross Street
1 / 20

3922 Albatross Street #3

B

San Diego, CA 92103

$575,000
NEW — 0d

Soft Appraisal Value: $562,400 · 2.2% above estimate

Beds

1

Baths

1

Sqft

713

Year Built

1989

Days on Market

0

Property Type

Condo

HOA/mo

$280

MLS ID

260014024SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Experience the best of urban living at 3922 Albatross #3, a beautifully updated upstairs corner unit ideally situated between Hillcrest and Mission Hills. Nestled within an intimate gated five-unit complex on a quiet cul-de-sac, this light-filled 1-bedroom, 1-bath residence offers the perfect blend of privacy, convenience, and modern comfort. Thoughtfully upgraded throughout, the home features an open-concept floor plan with abundant natural light, a cozy fireplace, and seamless flow between the living, dining, and kitchen spaces. Recent improvements include a remodeled bathroom, updated kitchen with newer countertops and backsplash, modern fireplace surround and mantle, and a brand-new HVAC system for year-round comfort. Additional highlights include in-unit laundry, generous storage, and a designated off-street parking space. Enjoy peaceful views while being just blocks from some of San Diego’s most popular restaurants, cafés, boutiques, and grocery stores, including Whole Foods and Ralphs. With two gated entrances, a tranquil shared courtyard, low HOA dues, and an unbeatable walkable location, this move-in-ready home offers an exceptional opportunity to enjoy the vibrant Hillcrest/Mission Hills lifestyle.

Mortgage Calculator

Est. Monthly Payment

$3,930

Principal & Interest$2,908
Property Tax$575
Insurance$168
HOA$280
%($115,000)
%

Location

Loading map...

Investment Score

37C
Est. Monthly Rent
$2,630
Monthly Cashflow

Rent − PITIA

$-1,301
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,385

Mortgage (P+I)
$2,908
Cap Rate
1.09%
Cash-on-Cash
-24.88%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$5,727

NOI (Annual)
$6,275
Price-to-Rent

Lower = better for investors

18.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator